WOR Financial Statements & Analysis
Complete financial statements for WOR including income statement, balance sheet, and cash flow statement. Analyze WOR's revenue growth, profit margins, earnings trends, debt levels, and cash flow generation.
Financial Health Score
Financial Health Score
54
Neutral
Poor (0-40)Neutral (40-60)Good (60-100)
Income Statement
Revenue
-7.4% ↓
Net Income
-13.2% ↓
Gross Margin
20.9% ↑
Operating Margin
84.3% ↑
Balance Sheet
Current Ratio
-7.8% ↓
Debt to Equity
-2.5% ↑
Asset Turnover
-10.5% ↓
Cash Flow
Operating Cash Flow
-27.7% ↓
Net Cash Flow
102.8% ↑
Free Cash Flow
-22.9% ↓
Cash Flow to Debt
-29.6% ↓
Income Statement Comparison
Revenue & Net Income
Period Comparison
| Metric | 2024 | 2025 | Change | Impact |
|---|---|---|---|---|
| Revenue | 1.25B | 1.15B | 7.4% | |
| Gross Profit | 285.02M | 319.04M | 11.9% | |
| Operating Income | -73459000 | -10715000 | 85.4% | |
| Net Income | 110.62M | 96.05M | 13.2% | |
| EPS | 2.25 | 1.94 | 13.8% | |
| EBITDA | 156.49M | 179.16M | 14.5% | |
| Gross Margin | 22.88% | 27.65% | 20.9% | |
| Operating Margin | -5.90% | -0.93% | 84.3% | |
| Net Income Margin | 8.88% | 8.33% | 6.3% | |
| R&D Expenses | 0 | 0 | 0.0% |
Income Statement Full Table
| Metric | 2025 | 2024 | 2023 | 2022 | 2021 |
|---|---|---|---|---|---|
| Revenue | 1.15B | 1.25B | 4.92B | 5.24B | 3.17B |
| Gross Profit | 319.04M | 285.02M | 663.31M | 714.82M | 639.08M |
| Operating Income | -10715000 | -73459000 | 394.20M | 531.60M | 1.02B |
| Net Income | 96.05M | 110.62M | 256.53M | 379.39M | 723.79M |
| EPS | 1.94 | 2.25 | 5.28 | 7.6 | 13.73 |
| EBITDA | 179.16M | 156.49M | 149.27M | 643.81M | 375.59M |
| Gross Margin | 27.65% | 22.88% | 13.49% | 13.64% | 20.15% |
| Operating Margin | -0.93% | -5.90% | 8.02% | 10.14% | 32.10% |
| Net Income Margin | 8.33% | 8.88% | 5.22% | 7.24% | 22.82% |
| R&D Expenses | 0 | 0 | 0 | 0 | 0 |