Skip to main contentSkip to navigation
Sirius Investors
Swarmio Media Holdings Inc.

Swarmio Media Holdings Inc.

SWMIF
OTCTechnology

SWMIF Financial Statements & Analysis

Complete financial statements for SWMIF including income statement, balance sheet, and cash flow statement. Analyze SWMIF's revenue growth, profit margins, earnings trends, debt levels, and cash flow generation.

TTM figures are calculated by rolling up the last four quarterly filings (income and cash flow summed; balance sheet at period end).

Financial Health Score

Financial Health Score

/100
Unlock score for free

Already registered? Sign in

Income Statement

Revenue
372.0%
Net Income
35.6%
Gross Margin
0.0%
Operating Margin
78.1%

Balance Sheet

Current Ratio
-45.9%
Debt to Equity
20.5%
Asset Turnover
512.8%

Cash Flow

Operating Cash Flow
27.2%
Net Cash Flow
-5465.8%
Free Cash Flow
25.6%
Cash Flow to Debt
35.2%

Income Statement Comparison

Revenue & Net Income

Period Comparison

MetricTTM Q3 '22TTM Q4 '22ChangeImpact
Revenue1.04M4.93M372.0%
Gross Profit1.04M4.93M372.0%
Operating Income-7.60M-7.86M3.4%
Net Income-14.20M-9.14M35.6%
EPS-0.05-0.0344.3%
EBITDA-10.01M-6.59M34.1%
Gross Margin100.00%100.00%0.0%
Operating Margin-728.31%-159.54%78.1%
Net Income Margin-1360.30%-185.47%86.4%
R&D Expenses-33.59K-74.87K122.9%

Income Statement Full Table

Free users can view the last 3 periods. Upgrade to see the full history.

Upgrade
MetricTTM Q4 '22TTM Q3 '22TTM Q2 '22TTM Q1 '22TTM Q4 '21
Revenue4.93M1.04M817.19K
Gross Profit4.93M1.04M817.19K
Operating Income-7.86M-7.60M-5.12M
Net Income-9.14M-14.20M-11.84M
EPS-0.03-0.05-0.04
EBITDA-6.59M-10.01M-8.06M
Gross Margin100.00%100.00%100.00%
Operating Margin-159.54%-728.31%-626.74%
Net Income Margin-185.47%-1360.30%-1448.93%
R&D Expenses-74.87K-33.59K-83.74K

Our detailed financial analysis helps investors understand SWMIF's business performance, operational efficiency, and financial health through comprehensive financial statement data presented in both quarterly and annual formats.

Track SWMIF's financial performance metrics including revenue, gross profit, operating income, net income, total assets, liabilities, shareholders' equity, operating cash flow, and free cash flow with historical comparison and trend analysis.

Financial Metrics

Want to dive deeper into SWMIF's financial health? Explore key financial metrics and ratios including profitability, liquidity, efficiency, and valuation metrics.

View Financial Metrics
Swarmio Media Holdings Inc. (SWMIF) Financial Statements (2026): Income, Balance Sheet & Cash Flow | Sirius Investors