SMRL Financial Statements & Analysis
Complete financial statements for SMRL including income statement, balance sheet, and cash flow statement. Analyze SMRL's revenue growth, profit margins, earnings trends, debt levels, and cash flow generation.
Financial Health Score
Financial Health Score
Income Statement
Revenue
100.4% ↑
Net Income
45.2% ↑
Gross Margin
-16.5% ↓
Operating Margin
70.2% ↑
Balance Sheet
Current Ratio
-97.7% ↓
Debt to Equity
0.0% ↓
Asset Turnover
1422.4% ↑
Cash Flow
Operating Cash Flow
50.7% ↑
Net Cash Flow
-232.1% ↓
Free Cash Flow
50.6% ↑
Cash Flow to Debt
100.0% ↑
Income Statement Comparison
Revenue & Net Income
Period Comparison
| Metric | 2008 | 2009 | Change | Impact |
|---|---|---|---|---|
| Revenue | 294.69K | 590.68K | 100.4% | |
| Gross Profit | 239.38K | 400.83K | 67.4% | |
| Operating Income | -4.27M | -2.55M | 40.3% | |
| Net Income | -4.88M | -2.67M | 45.2% | |
| EPS | -0.85 | -0.27 | 68.2% | |
| EBITDA | -4.21M | -2.50M | 40.6% | |
| Gross Margin | 81.23% | 67.86% | 16.5% | |
| Operating Margin | -1448.39% | -431.63% | 70.2% | |
| Net Income Margin | -1655.81% | -452.72% | 72.7% | |
| R&D Expenses | 1.25M | 909.33K | 27.3% |
Income Statement Full Table
Free users can view the last 3 periods. Upgrade to see the full history.
Upgrade| Metric | 2009 | 2008 | 2007 | 2006 | 2005 |
|---|---|---|---|---|---|
| Revenue | 590.68K | 294.69K | 191.05K | — | — |
| Gross Profit | 400.83K | 239.38K | 188.22K | — | — |
| Operating Income | -2.55M | -4.27M | -3.60M | — | — |
| Net Income | -2.67M | -4.88M | -4.91M | — | — |
| EPS | -0.27 | -0.85 | -1.04 | — | — |
| EBITDA | -2.50M | -4.21M | -3.52M | — | — |
| Gross Margin | 67.86% | 81.23% | 98.52% | — | — |
| Operating Margin | -431.63% | -1448.39% | -1882.75% | — | — |
| Net Income Margin | -452.72% | -1655.81% | -2567.60% | — | — |
| R&D Expenses | 909.33K | 1.25M | 828.56K | — | — |
Financial Metrics
Want to dive deeper into SMRL's financial health? Explore key financial metrics and ratios including profitability, liquidity, efficiency, and valuation metrics.
View Financial Metrics