MYNZ Financial Statements & Analysis
Complete financial statements for MYNZ including income statement, balance sheet, and cash flow statement. Analyze MYNZ's revenue growth, profit margins, earnings trends, debt levels, and cash flow generation.
Financial Health Score
Financial Health Score
63
Good
Poor (0-40)Neutral (40-60)Good (60-100)
Income Statement
Revenue
-0.2% ↓
Net Income
17.7% ↑
Gross Margin
13.0% ↑
Operating Margin
29.7% ↑
Balance Sheet
Current Ratio
35.6% ↑
Debt to Equity
-76.3% ↑
Asset Turnover
16.2% ↑
Cash Flow
Operating Cash Flow
22.1% ↑
Net Cash Flow
91.7% ↑
Free Cash Flow
27.2% ↑
Cash Flow to Debt
-76.7% ↓
Income Statement Comparison
Revenue & Net Income
Period Comparison
| Metric | 2023 | 2024 | Change | Impact |
|---|---|---|---|---|
| Revenue | 895.48K | 893.99K | 0.2% | |
| Gross Profit | 509.66K | 574.88K | 12.8% | |
| Operating Income | -26644682 | -18695408 | 29.8% | |
| Net Income | -26295727 | -21650663 | 17.7% | |
| EPS | -1.62 | -22.36 | 1280.2% | |
| EBITDA | -25011204 | -19558391 | 21.8% | |
| Gross Margin | 56.91% | 64.31% | 13.0% | |
| Operating Margin | -2975.47% | -2091.23% | 29.7% | |
| Net Income Margin | -2936.50% | -2421.80% | 17.5% | |
| R&D Expenses | 9.59M | 5.84M | 39.1% |
Income Statement Full Table
| Metric | 2024 | 2023 | 2022 | 2021 | 2020 |
|---|---|---|---|---|---|
| Revenue | 893.99K | 895.48K | 529.88K | 577.35K | 493.56K |
| Gross Profit | 574.88K | 509.66K | 182.15K | 177.62K | 123.08K |
| Operating Income | -18695408 | -26644682 | -26174754 | -9379259 | -325811 |
| Net Income | -21650663 | -26295727 | -26452725 | -12072280 | -886177 |
| EPS | -22.36 | -1.62 | -1.87 | -1.67 | -0.16 |
| EBITDA | -19558391 | -25011204 | -25718215 | -11281000 | -257641 |
| Gross Margin | 64.31% | 56.91% | 34.38% | 30.77% | 24.94% |
| Operating Margin | -2091.23% | -2975.47% | -4939.78% | -1624.54% | -66.01% |
| Net Income Margin | -2421.80% | -2936.50% | -4992.24% | -2090.99% | -179.55% |
| R&D Expenses | 5.84M | 9.59M | 3.66M | 466.69K | 311.85K |