MSRM Financial Statements & Analysis
Complete financial statements for MSRM including income statement, balance sheet, and cash flow statement. Analyze MSRM's revenue growth, profit margins, earnings trends, debt levels, and cash flow generation.
Financial Health Score
Financial Health Score
Income Statement
Revenue
143.5% ↑
Net Income
-137.0% ↓
Gross Margin
63.9% ↑
Operating Margin
1.3% ↑
Balance Sheet
Current Ratio
-32.3% ↓
Debt to Equity
36.6% ↓
Asset Turnover
189.2% ↑
Cash Flow
Operating Cash Flow
102.3% ↑
Net Cash Flow
-104.8% ↓
Free Cash Flow
102.3% ↑
Cash Flow to Debt
102.6% ↑
Income Statement Comparison
Revenue & Net Income
Period Comparison
| Metric | 2024 | 2025 | Change | Impact |
|---|---|---|---|---|
| Revenue | 979 | 2.38K | 143.5% | |
| Gross Profit | -1.19K | -1.05K | 12.0% | |
| Operating Income | -10.30K | -24.75K | 140.4% | |
| Net Income | -10.64K | -25.22K | 137.0% | |
| EPS | -0.00 | 0.00 | 300.0% | |
| EBITDA | -8.50K | -22.57K | 165.4% | |
| Gross Margin | -121.45% | -43.88% | 63.9% | |
| Operating Margin | -1051.69% | -1038.26% | 1.3% | |
| Net Income Margin | -1086.93% | -1057.72% | 2.7% | |
| R&D Expenses | 1.00K | 0 | 100.0% |
Income Statement Full Table
Free users can view the last 3 periods. Upgrade to see the full history.
Upgrade| Metric | 2025 | 2024 | 2023 | 2022 | 2021 |
|---|---|---|---|---|---|
| Revenue | 2.38K | 979 | 0 | — | — |
| Gross Profit | -1.05K | -1.19K | -2.90K | — | — |
| Operating Income | -24.75K | -10.30K | -296.40K | — | — |
| Net Income | -25.22K | -10.64K | -296.40K | — | — |
| EPS | 0.00 | -0.00 | -0.01 | — | — |
| EBITDA | -22.57K | -8.50K | -293.50K | — | — |
| Gross Margin | -43.88% | -121.45% | 0.00% | — | — |
| Operating Margin | -1038.26% | -1051.69% | 0.00% | — | — |
| Net Income Margin | -1057.72% | -1086.93% | 0.00% | — | — |
| R&D Expenses | 0 | 1.00K | 7.51K | — | — |
Financial Metrics
Want to dive deeper into MSRM's financial health? Explore key financial metrics and ratios including profitability, liquidity, efficiency, and valuation metrics.
View Financial Metrics