MSI Financial Statements & Analysis
Complete financial statements for MSI including income statement, balance sheet, and cash flow statement. Analyze MSI's revenue growth, profit margins, earnings trends, debt levels, and cash flow generation.
Financial Health Score
Financial Health Score
57
Neutral
Poor (0-40)Neutral (40-60)Good (60-100)
Income Statement
Revenue
8.4% ↑
Net Income
-7.7% ↓
Gross Margin
2.3% ↑
Operating Margin
8.1% ↑
Balance Sheet
Current Ratio
28.4% ↑
Debt to Equity
-57.5% ↑
Asset Turnover
-0.9% ↓
Cash Flow
Operating Cash Flow
17.0% ↑
Net Cash Flow
4.5% ↑
Free Cash Flow
19.2% ↑
Cash Flow to Debt
17.0% ↑
Income Statement Comparison
Revenue & Net Income
Period Comparison
| Metric | 2023 | 2024 | Change | Impact |
|---|---|---|---|---|
| Revenue | 9.98B | 10.82B | 8.4% | |
| Gross Profit | 4.97B | 5.51B | 10.9% | |
| Operating Income | 2.29B | 2.69B | 17.2% | |
| Net Income | 1.71B | 1.58B | 7.7% | |
| EPS | 10.23 | 9.45 | 7.6% | |
| EBITDA | 2.75B | 2.60B | 5.4% | |
| Gross Margin | 49.81% | 50.96% | 2.3% | |
| Operating Margin | 22.99% | 24.85% | 8.1% | |
| Net Income Margin | 17.13% | 14.58% | 14.9% | |
| R&D Expenses | 858.00M | 917.00M | 6.9% |
Income Statement Full Table
| Metric | 2024 | 2023 | 2022 | 2021 | 2020 |
|---|---|---|---|---|---|
| Revenue | 10.82B | 9.98B | 9.11B | 8.17B | 7.41B |
| Gross Profit | 5.51B | 4.97B | 4.23B | 4.04B | 3.61B |
| Operating Income | 2.69B | 2.29B | 1.66B | 1.67B | 1.38B |
| Net Income | 1.58B | 1.71B | 1.36B | 1.25B | 949.00M |
| EPS | 9.45 | 10.23 | 8.14 | 7.36 | 5.58 |
| EBITDA | 2.60B | 2.75B | 2.19B | 2.21B | 1.82B |
| Gross Margin | 50.96% | 49.81% | 46.41% | 49.44% | 48.66% |
| Operating Margin | 24.85% | 22.99% | 18.23% | 20.40% | 18.65% |
| Net Income Margin | 14.58% | 17.13% | 14.96% | 15.24% | 12.80% |
| R&D Expenses | 917.00M | 858.00M | 779.00M | 734.00M | 686.00M |