MSGY Financial Statements & Analysis
Complete financial statements for MSGY including income statement, balance sheet, and cash flow statement. Analyze MSGY's revenue growth, profit margins, earnings trends, debt levels, and cash flow generation.
Financial Health Score
Financial Health Score
Income Statement
Revenue
13.0% ↑
Net Income
-1.6% ↓
Gross Margin
12.9% ↑
Operating Margin
-12.5% ↓
Balance Sheet
Current Ratio
60.9% ↑
Debt to Equity
0.0% ↓
Asset Turnover
32.7% ↑
Cash Flow
Operating Cash Flow
303.6% ↑
Net Cash Flow
11783.2% ↑
Free Cash Flow
303.6% ↑
Cash Flow to Debt
303.6% ↑
Income Statement Comparison
Revenue & Net Income
Period Comparison
| Metric | 2024 | 2025 | Change | Impact |
|---|---|---|---|---|
| Revenue | 20.63M | 23.32M | 13.0% | |
| Gross Profit | 1.70M | 2.17M | 27.6% | |
| Operating Income | 1.52M | 1.50M | 1.1% | |
| Net Income | 1.30M | 1.28M | 1.6% | |
| EPS | 0.09 | 0.00 | 100.0% | |
| EBITDA | 1.55M | 1.51M | 2.6% | |
| Gross Margin | 8.25% | 9.31% | 12.9% | |
| Operating Margin | 7.37% | 6.45% | 12.5% | |
| Net Income Margin | 6.28% | 5.47% | 12.9% | |
| R&D Expenses | 0 | 0 | 0.0% |
Income Statement Full Table
Free users can view the last 3 periods. Upgrade to see the full history.
Upgrade| Metric | 2025 | 2024 | 2023 |
|---|---|---|---|
| Revenue | 23.32M | 20.63M | 7.95M |
| Gross Profit | 2.17M | 1.70M | 369.58K |
| Operating Income | 1.50M | 1.52M | 226.71K |
| Net Income | 1.28M | 1.30M | 332.35K |
| EPS | 0.00 | 0.09 | 0.02 |
| EBITDA | 1.51M | 1.55M | 397.49K |
| Gross Margin | 9.31% | 8.25% | 4.65% |
| Operating Margin | 6.45% | 7.37% | 2.85% |
| Net Income Margin | 5.47% | 6.28% | 4.18% |
| R&D Expenses | 0 | 0 | 0 |
Financial Metrics
Want to dive deeper into MSGY's financial health? Explore key financial metrics and ratios including profitability, liquidity, efficiency, and valuation metrics.
View Financial Metrics