MSAI Financial Statements & Analysis
Complete financial statements for MSAI including income statement, balance sheet, and cash flow statement. Analyze MSAI's revenue growth, profit margins, earnings trends, debt levels, and cash flow generation.
Financial Health Score
Financial Health Score
Income Statement
Revenue
-25.0% ↓
Net Income
45.5% ↑
Gross Margin
-19.4% ↓
Operating Margin
18.5% ↑
Balance Sheet
Current Ratio
234.6% ↑
Debt to Equity
-100.0% ↑
Asset Turnover
-67.3% ↓
Cash Flow
Operating Cash Flow
48.5% ↑
Net Cash Flow
495.2% ↑
Free Cash Flow
47.1% ↑
Cash Flow to Debt
-15970864.2% ↓
Income Statement Comparison
Revenue & Net Income
Period Comparison
| Metric | 2024 | 2025 | Change | Impact |
|---|---|---|---|---|
| Revenue | 7.40M | 5.55M | 25.0% | |
| Gross Profit | 4.82M | 2.91M | 39.6% | |
| Operating Income | -18.88M | -11.53M | 38.9% | |
| Net Income | -21.50M | -11.71M | 45.5% | |
| EPS | -42.80 | -12.40 | 71.0% | |
| EBITDA | -20.76M | -10.45M | 49.7% | |
| Gross Margin | 65.12% | 52.48% | 19.4% | |
| Operating Margin | -255.08% | -207.76% | 18.5% | |
| Net Income Margin | -290.39% | -211.01% | 27.3% | |
| R&D Expenses | 0 | 0 | 0.0% |
Income Statement Full Table
Free users can view the last 3 periods. Upgrade to see the full history.
Upgrade| Metric | 2025 | 2024 | 2023 | 2022 | 2021 |
|---|---|---|---|---|---|
| Revenue | 5.55M | 7.40M | 5.43M | — | — |
| Gross Profit | 2.91M | 4.82M | 3.13M | — | — |
| Operating Income | -11.53M | -18.88M | -21.48M | — | — |
| Net Income | -11.71M | -21.50M | -22.27M | — | — |
| EPS | -12.40 | -42.80 | -142.40 | — | — |
| EBITDA | -10.45M | -20.76M | -21.09M | — | — |
| Gross Margin | 52.48% | 65.12% | 57.70% | — | — |
| Operating Margin | -207.76% | -255.08% | -395.52% | — | — |
| Net Income Margin | -211.01% | -290.39% | -410.09% | — | — |
| R&D Expenses | 0 | 0 | 0 | — | — |
Financial Metrics
Want to dive deeper into MSAI's financial health? Explore key financial metrics and ratios including profitability, liquidity, efficiency, and valuation metrics.
View Financial Metrics