Skip to main contentSkip to navigation
Sirius Investors
Media 100 Inc.

Media 100 Inc.

MDEA
OTCTechnology

MDEA Financial Statements & Analysis

Complete financial statements for MDEA including income statement, balance sheet, and cash flow statement. Analyze MDEA's revenue growth, profit margins, earnings trends, debt levels, and cash flow generation.

TTM figures are calculated by rolling up the last four quarterly filings (income and cash flow summed; balance sheet at period end).

Financial Health Score

Financial Health Score

/100
Unlock score for free

Already registered? Sign in

Income Statement

Revenue
-11.2%
Net Income
4.3%
Gross Margin
0.1%
Operating Margin
-3.3%

Balance Sheet

Current Ratio
-25.0%
Debt to Equity
0.0%
Asset Turnover
25.0%

Cash Flow

Operating Cash Flow
12.6%
Net Cash Flow
16.1%
Free Cash Flow
12.9%
Cash Flow to Debt
12.6%

Income Statement Comparison

Revenue & Net Income

Period Comparison

MetricTTM Q2 '03TTM Q3 '03ChangeImpact
Revenue17.93M15.92M11.2%
Gross Profit8.76M7.78M11.2%
Operating Income-7.81M-7.16M8.3%
Net Income-6.58M-6.30M4.3%
EPS-0.13-0.124.8%
EBITDA-5.80M-5.64M2.8%
Gross Margin48.85%48.88%0.1%
Operating Margin-43.53%-44.96%3.3%
Net Income Margin-36.70%-39.58%7.8%
R&D Expenses7.40M6.73M9.1%

Income Statement Full Table

Free users can view the last 3 periods. Upgrade to see the full history.

Upgrade
MetricTTM Q3 '03TTM Q2 '03TTM Q1 '03TTM Q4 '02TTM Q3 '02
Revenue15.92M17.93M19.38M
Gross Profit7.78M8.76M9.39M
Operating Income-7.16M-7.81M-10.31M
Net Income-6.30M-6.58M-8.97M
EPS-0.12-0.13-0.17
EBITDA-5.64M-5.80M-7.94M
Gross Margin48.88%48.85%48.47%
Operating Margin-44.96%-43.53%-53.21%
Net Income Margin-39.58%-36.70%-46.30%
R&D Expenses6.73M7.40M8.17M

Our detailed financial analysis helps investors understand MDEA's business performance, operational efficiency, and financial health through comprehensive financial statement data presented in both quarterly and annual formats.

Track MDEA's financial performance metrics including revenue, gross profit, operating income, net income, total assets, liabilities, shareholders' equity, operating cash flow, and free cash flow with historical comparison and trend analysis.

Financial Metrics

Want to dive deeper into MDEA's financial health? Explore key financial metrics and ratios including profitability, liquidity, efficiency, and valuation metrics.

View Financial Metrics