IDXX Financial Statements & Analysis
Complete financial statements for IDXX including income statement, balance sheet, and cash flow statement. Analyze IDXX's revenue growth, profit margins, earnings trends, debt levels, and cash flow generation.
Financial Health Score
Financial Health Score
Income Statement
Revenue
10.4% ↑
Net Income
19.3% ↑
Gross Margin
1.2% ↑
Operating Margin
9.2% ↑
Balance Sheet
Current Ratio
-11.0% ↓
Debt to Equity
8.5% ↓
Asset Turnover
8.5% ↑
Cash Flow
Operating Cash Flow
26.8% ↑
Net Cash Flow
34.7% ↑
Free Cash Flow
32.0% ↑
Cash Flow to Debt
16.2% ↑
Income Statement Comparison
Revenue & Net Income
Period Comparison
| Metric | 2024 | 2025 | Change | Impact |
|---|---|---|---|---|
| Revenue | 3.90B | 4.30B | 10.4% | |
| Gross Profit | 2.38B | 2.66B | 11.8% | |
| Operating Income | 1.13B | 1.36B | 20.5% | |
| Net Income | 887.87M | 1.06B | 19.3% | |
| EPS | 10.77 | 13.17 | 22.3% | |
| EBITDA | 1.28B | 1.47B | 15.1% | |
| Gross Margin | 61.04% | 61.80% | 1.2% | |
| Operating Margin | 28.95% | 31.60% | 9.2% | |
| Net Income Margin | 22.78% | 24.62% | 8.1% | |
| R&D Expenses | 219.79M | 251.21M | 14.3% |
Income Statement Full Table
Free users can view the last 3 periods. Upgrade to see the full history.
Upgrade| Metric | 2025 | 2024 | 2023 | 2022 | 2021 |
|---|---|---|---|---|---|
| Revenue | 4.30B | 3.90B | 3.66B | — | — |
| Gross Profit | 2.66B | 2.38B | 2.19B | — | — |
| Operating Income | 1.36B | 1.13B | 1.10B | — | — |
| Net Income | 1.06B | 887.87M | 845.04M | — | — |
| EPS | 13.17 | 10.77 | 10.17 | — | — |
| EBITDA | 1.47B | 1.28B | 1.22B | — | — |
| Gross Margin | 61.80% | 61.04% | 59.82% | — | — |
| Operating Margin | 31.60% | 28.95% | 29.97% | — | — |
| Net Income Margin | 24.62% | 22.78% | 23.08% | — | — |
| R&D Expenses | 251.21M | 219.79M | 190.95M | — | — |
Financial Metrics
Want to dive deeper into IDXX's financial health? Explore key financial metrics and ratios including profitability, liquidity, efficiency, and valuation metrics.
View Financial Metrics