FRX Financial Statements & Analysis
Complete financial statements for FRX including income statement, balance sheet, and cash flow statement. Analyze FRX's revenue growth, profit margins, earnings trends, debt levels, and cash flow generation.
Income Statement Comparison
Revenue & Net Income
Period Comparison
| Metric | 2024 | 2025 | Change | Impact |
|---|---|---|---|---|
| Revenue | 418.80M | 251.73M | 39.9% | |
| Gross Profit | 287.34M | 183.78M | 36.0% | |
| Operating Income | -38.36M | 5.53M | 114.4% | |
| Net Income | -71.64M | -2.86M | 96.0% | |
| EPS | -10.51 | -0.41 | 96.1% | |
| EBITDA | 47.11M | 17.55M | 62.7% | |
| Gross Margin | 68.61% | 73.01% | 6.4% | |
| Operating Margin | -9.16% | 2.20% | 124.0% | |
| Net Income Margin | -17.11% | -1.14% | 93.4% | |
| R&D Expenses | 76.37M | 42.31M | 44.6% |
Income Statement Full Table
Free users can view the last 3 periods. Upgrade to see the full history.
Upgrade| Metric | 2025 | 2024 | 2020 |
|---|---|---|---|
| Revenue | 251.73M | 418.80M | 863.58M |
| Gross Profit | 183.78M | 287.34M | 613.88M |
| Operating Income | 5.53M | -38.36M | 85.06M |
| Net Income | -2.86M | -71.64M | -21.43M |
| EPS | -0.41 | -10.51 | -0.57 |
| EBITDA | 17.55M | 47.11M | -5.64M |
| Gross Margin | 73.01% | 68.61% | 71.08% |
| Operating Margin | 2.20% | -9.16% | 9.85% |
| Net Income Margin | -1.14% | -17.11% | -2.48% |
| R&D Expenses | 42.31M | 76.37M | 0 |
Financial Metrics
Want to dive deeper into FRX's financial health? Explore key financial metrics and ratios including profitability, liquidity, efficiency, and valuation metrics.
View Financial Metrics