FEIM Financial Statements & Analysis
Complete financial statements for FEIM including income statement, balance sheet, and cash flow statement. Analyze FEIM's revenue growth, profit margins, earnings trends, debt levels, and cash flow generation.
Financial Health Score
Financial Health Score
40
Neutral
Poor (0-40)Neutral (40-60)Good (60-100)
Income Statement
Revenue
26.3% ↑
Net Income
325.5% ↑
Gross Margin
28.2% ↑
Operating Margin
85.1% ↑
Balance Sheet
Current Ratio
20.0% ↑
Debt to Equity
1.3% ↓
Asset Turnover
12.2% ↑
Cash Flow
Operating Cash Flow
-116.4% ↓
Net Cash Flow
-282.6% ↓
Free Cash Flow
-144.8% ↓
Cash Flow to Debt
-111.6% ↓
Income Statement Comparison
Revenue & Net Income
Period Comparison
| Metric | 2024 | 2025 | Change | Impact |
|---|---|---|---|---|
| Revenue | 55.27M | 69.81M | 26.3% | |
| Gross Profit | 18.58M | 30.10M | 62.0% | |
| Operating Income | 5.02M | 11.73M | 133.8% | |
| Net Income | 5.59M | 23.80M | 325.5% | |
| EPS | 0.59 | 2.46 | 316.9% | |
| EBITDA | 7.70M | 14.30M | 85.8% | |
| Gross Margin | 33.62% | 43.11% | 28.2% | |
| Operating Margin | 9.08% | 16.81% | 85.1% | |
| Net Income Margin | 10.12% | 34.09% | 236.9% | |
| R&D Expenses | 3.38M | 6.08M | 79.8% |
Income Statement Full Table
| Metric | 2025 | 2024 | 2023 | 2022 | 2021 |
|---|---|---|---|---|---|
| Revenue | 69.81M | 55.27M | 40.78M | 48.30M | 54.25M |
| Gross Profit | 30.10M | 18.58M | 7.85M | 8.60M | 16.92M |
| Operating Income | 11.73M | 5.02M | -4672000 | -8038000 | -958000 |
| Net Income | 23.80M | 5.59M | -5501000 | -8663000 | 680.00K |
| EPS | 2.46 | 0.59 | -0.59 | -0.93 | 0.0741 |
| EBITDA | 14.30M | 7.70M | -2876000 | -5576000 | 3.62M |
| Gross Margin | 43.11% | 33.62% | 19.25% | 17.80% | 31.19% |
| Operating Margin | 16.81% | 9.08% | -11.46% | -16.64% | -1.77% |
| Net Income Margin | 34.09% | 10.12% | -13.49% | -17.94% | 1.25% |
| R&D Expenses | 6.08M | 3.38M | 3.15M | 4.97M | 4.69M |