EPOR Financial Statements & Analysis
Complete financial statements for EPOR including income statement, balance sheet, and cash flow statement. Analyze EPOR's revenue growth, profit margins, earnings trends, debt levels, and cash flow generation.
Financial Health Score
Financial Health Score
47
Neutral
Poor (0-40)Neutral (40-60)Good (60-100)
Income Statement
Revenue
30.4% ↑
Net Income
-36.9% ↓
Gross Margin
-10.9% ↓
Operating Margin
-176.6% ↓
Balance Sheet
Current Ratio
9.3% ↑
Debt to Equity
25.8% ↓
Asset Turnover
120.8% ↑
Cash Flow
Operating Cash Flow
-39.1% ↓
Net Cash Flow
89.9% ↑
Free Cash Flow
-39.1% ↓
Cash Flow to Debt
-12.5% ↓
Income Statement Comparison
Revenue & Net Income
Period Comparison
| Metric | 2013 | 2014 | Change | Impact |
|---|---|---|---|---|
| Revenue | 8.208 | 10.701 | 30.4% | |
| Gross Profit | 4.519 | 5.2490000000000006 | 16.2% | |
| Operating Income | -43.088 | -155.39600000000002 | 260.6% | |
| Net Income | 1.80K | 1.13K | 36.9% | |
| EPS | 1.69 | 0.49 | 71.0% | |
| EBITDA | 1.84K | 1.29K | 30.0% | |
| Gross Margin | 55.06% | 49.05% | 10.9% | |
| Operating Margin | -524.95% | -1452.16% | 176.6% | |
| Net Income Margin | 21909.42% | 10597.81% | 51.6% | |
| R&D Expenses | 0 | 0 | 0.0% |
Income Statement Full Table
| Metric | 2014 | 2013 | 2012 |
|---|---|---|---|
| Revenue | 10.701 | 8.208 | 19.325 |
| Gross Profit | 5.2490000000000006 | 4.519 | 10.517999999999999 |
| Operating Income | -155.39600000000002 | -43.088 | -50.248 |
| Net Income | 1.13K | 1.80K | -134.086 |
| EPS | 0.49 | 1.69 | -0.0524 |
| EBITDA | 1.29K | 1.84K | -83.83800000000002 |
| Gross Margin | 49.05% | 55.06% | 54.43% |
| Operating Margin | -1452.16% | -524.95% | -260.02% |
| Net Income Margin | 10597.81% | 21909.42% | -693.85% |
| R&D Expenses | 0 | 0 | 0 |