DS Financial Statements & Analysis
Complete financial statements for DS including income statement, balance sheet, and cash flow statement. Analyze DS's revenue growth, profit margins, earnings trends, debt levels, and cash flow generation.
Financial Health Score
Financial Health Score
30
Concerning
Poor (0-40)Neutral (40-60)Good (60-100)
Income Statement
Revenue
133.3% ↑
Net Income
-69.8% ↓
Gross Margin
22.3% ↑
Operating Margin
20.4% ↑
Balance Sheet
Current Ratio
-77.4% ↓
Debt to Equity
100.0% ↓
Asset Turnover
165.0% ↑
Cash Flow
Operating Cash Flow
-206.1% ↓
Net Cash Flow
-172.6% ↓
Free Cash Flow
-26.7% ↓
Cash Flow to Debt
-66488658219.1% ↓
Income Statement Comparison
Revenue & Net Income
Period Comparison
| Metric | 2021 | 2022 | Change | Impact |
|---|---|---|---|---|
| Revenue | 20.27M | 47.31M | 133.3% | |
| Gross Profit | 3.45M | 9.84M | 185.3% | |
| Operating Income | -23528000 | -43687000 | 85.7% | |
| Net Income | -35248000 | -59840000 | 69.8% | |
| EPS | -0.68 | -0.54 | 20.6% | |
| EBITDA | -19206000 | -30762000 | 60.2% | |
| Gross Margin | 17.02% | 20.81% | 22.3% | |
| Operating Margin | -116.04% | -92.35% | 20.4% | |
| Net Income Margin | -173.85% | -126.49% | 27.2% | |
| R&D Expenses | 1.08M | 1.26M | 16.3% |
Income Statement Full Table
| Metric | 2022 | 2021 | 2020 | 2019 | 2018 |
|---|---|---|---|---|---|
| Revenue | 47.31M | 20.27M | 15.37M | 15.55M | 18.52M |
| Gross Profit | 9.84M | 3.45M | 4.36M | 5.21M | 6.66M |
| Operating Income | -43687000 | -23528000 | -11428000 | -2617000 | -1709000 |
| Net Income | -59840000 | -35248000 | 2.54M | -2595000 | 1.47M |
| EPS | -0.54 | -0.68 | 0.42 | -3.05 | 2.63 |
| EBITDA | -30762000 | -19206000 | -10360000 | -1466000 | -427000 |
| Gross Margin | 20.81% | 17.02% | 28.35% | 33.49% | 35.98% |
| Operating Margin | -92.35% | -116.04% | -74.37% | -16.83% | -9.23% |
| Net Income Margin | -126.49% | -173.85% | 16.53% | -16.69% | 7.91% |
| R&D Expenses | 1.26M | 1.08M | 210.00K | 12.00K | 146.00K |