CDNS Financial Statements & Analysis
Complete financial statements for CDNS including income statement, balance sheet, and cash flow statement. Analyze CDNS's revenue growth, profit margins, earnings trends, debt levels, and cash flow generation.
Financial Health Score
Financial Health Score
50
Neutral
Poor (0-40)Neutral (40-60)Good (60-100)
Income Statement
Revenue
13.5% ↑
Net Income
1.4% ↑
Gross Margin
-3.7% ↓
Operating Margin
-4.9% ↓
Balance Sheet
Current Ratio
136.0% ↑
Debt to Equity
146.3% ↓
Asset Turnover
-28.3% ↓
Cash Flow
Operating Cash Flow
-6.6% ↓
Net Cash Flow
1200.1% ↑
Free Cash Flow
-10.3% ↓
Cash Flow to Debt
-72.4% ↓
Income Statement Comparison
Revenue & Net Income
Period Comparison
| Metric | 2023 | 2024 | Change | Impact |
|---|---|---|---|---|
| Revenue | 4.09B | 4.64B | 13.5% | |
| Gross Profit | 3.65B | 3.99B | 9.3% | |
| Operating Income | 1.25B | 1.35B | 8.0% | |
| Net Income | 1.04B | 1.06B | 1.4% | |
| EPS | 3.86 | 3.89 | 0.8% | |
| EBITDA | 1.46B | 1.67B | 13.9% | |
| Gross Margin | 89.36% | 86.05% | 3.7% | |
| Operating Margin | 30.59% | 29.10% | 4.9% | |
| Net Income Margin | 25.46% | 22.74% | 10.7% | |
| R&D Expenses | 1.44B | 1.55B | 7.4% |
Income Statement Full Table
| Metric | 2024 | 2023 | 2022 | 2022 | 2021 |
|---|---|---|---|---|---|
| Revenue | 4.64B | 4.09B | 3.56B | 2.99B | 2.68B |
| Gross Profit | 3.99B | 3.65B | 3.19B | 2.68B | 2.38B |
| Operating Income | 1.35B | 1.25B | 1.07B | 779.09M | 645.55M |
| Net Income | 1.06B | 1.04B | 848.95M | 695.96M | 590.64M |
| EPS | 3.89 | 3.86 | 3.13 | 2.54 | 2.16 |
| EBITDA | 1.67B | 1.46B | 1.20B | 916.12M | 803.63M |
| Gross Margin | 86.05% | 89.36% | 89.57% | 89.73% | 88.61% |
| Operating Margin | 29.10% | 30.59% | 30.15% | 26.07% | 24.06% |
| Net Income Margin | 22.74% | 25.46% | 23.84% | 23.29% | 22.02% |
| R&D Expenses | 1.55B | 1.44B | 1.25B | 1.13B | 1.03B |